Levered Free Cash Flow Calculator - Equity Cash Flow
Calculate levered free cash flow after working capital, capex, and debt repayments. Size equity cash available for owners.
Enter net income, non-cash charges, interest, tax rate, working-capital change, capex, and debt repayments to estimate levered free cash flow.
Levered Free Cash Flow Calculator - Equity Cash Flow
Calculate levered free cash flow after working capital, capex, and debt repayments. Size equity cash available for owners.
About the Levered Free Cash Flow Calculator
Levered free cash flow, also called free cash flow to equity in many models, is the cash left for owners after operating needs, reinvestment, and scheduled debt principal. Equity analysts, lenders, and private-company owners use it to judge dividends, buybacks, and whether a forecast can support additional borrowing. The levered free cash flow calculator starts from net income, adds back non-cash expenses such as depreciation and amortization, subtracts an increase in working capital, subtracts capital expenditures, and then subtracts debt repayments.
Cash available before debt is net income plus non-cash expenses minus the change in working capital minus capex. Levered free cash flow is that amount minus debt repayments. After-tax interest is shown as interest times one minus the tax rate so you can compare the interest burden with unlevered views. Interest is already inside net income, so it is not subtracted again. A working-capital increase uses cash and therefore reduces LFCF; a decrease (enter a negative change) releases cash and raises LFCF.
This identity is a compact FCFE-style view that assumes no new debt issuance in the period. If the firm draws new principal, true cash to equity is higher than the figure shown. Conversely, optional prepayments beyond the scheduled amount should be included in debt repayments if you want the residual after deleveraging. Maintenance capex and growth capex are not split; enter the cash actually spent.
Use the levered free cash flow calculator to stress a year with heavy capex, a working-capital spike from inventory, or a balloon principal payment. A profitable year on the income statement can still produce negative LFCF when collections lag or when debt is amortized quickly. Pair the result with a cash forecast and covenant headroom rather than treating one year as a valuation in isolation.
Non-cash expenses should be the items added back on the cash-flow statement, not a plug. Tax rate is used only for the after-tax interest display. Timing differences, leases, stock-based compensation, and acquisitions can all require adjustments that this simplified layout does not make. For a financing decision, reconcile the result to the cash-flow statement and confirm principal, capex, and working-capital signs with source documents.
Levered Free Cash Flow Examples
Each example uses LFCF = net income + non-cash expenses - working-capital change - capex - debt repayments.
| Scenario | Output | Planning note |
|---|---|---|
| NI $500,000, D&A $80,000, interest $40,000, tax 21%, WC +$30,000, capex $120,000, debt repayments $50,000 | $380,000.00 LFCF; $31,600.00 after-tax interest; $430,000.00 cash before debt | Operations cover reinvestment and scheduled principal with cash still left for equity. |
| NI $120,000, D&A $25,000, interest $10,000, tax 25%, WC +$5,000, capex $40,000, debt repayments $15,000 | $85,000.00 LFCF; $7,500.00 after-tax interest; $100,000.00 cash before debt | A smaller firm still generates equity cash after modest capex and amortization. |
| NI $250,000, D&A $40,000, interest $20,000, tax 30%, WC +$15,000, capex $60,000, debt repayments $25,000 | $190,000.00 LFCF; $14,000.00 after-tax interest; $215,000.00 cash before debt | Higher tax and working-capital use reduce cash, but LFCF remains positive. |
How to Calculate Levered Free Cash Flow
- Enter net income and non-cash expenses from the same reporting period.
- Add interest expense and the tax rate used to display after-tax interest.
- Enter the change in working capital, capital expenditures, and debt principal repaid.
- Calculate cash available before debt and levered free cash flow.
- Test a higher capex or principal case before committing to dividends.
Levered Free Cash Flow Calculator FAQ
Is levered free cash flow the same as FCFE?
It is an FCFE-style residual after capex, working capital, and debt repayments. Full FCFE also adds new debt issued, which is not an input here, so treat a drawdown year as a separate adjustment.
Why show after-tax interest if it is not subtracted?
Net income is already after interest and tax. After-tax interest is a companion figure for comparing levered and unlevered cash views, not a second deduction.
How should I enter a working-capital decrease?
Enter a negative change in working capital. Subtracting a negative number increases cash available, which matches cash released when receivables or inventory fall.
Are debt repayments optional prepayments?
Enter the principal you want the residual to reflect, whether scheduled amortization or extra paydown. Interest is not a repayment; it already sits in net income.
Can LFCF be negative while net income is positive?
Yes. Heavy capex, a working-capital build, or large principal payments can absorb more cash than earnings plus depreciation provide. That is a core reason to compute levered free cash flow.