SWP Calculator - Systematic Withdrawal Plan
Estimate how regular withdrawals and investment returns can affect an investment balance over time.
Set an initial investment, periodic withdrawal, return assumption, duration, and withdrawal frequency for an SWP projection.
About the SWP Calculator - Systematic Withdrawal Plan
Systematic withdrawal plan examples
Examples reflect the retirement, quarterly, and education scenarios shown in the snapshot.
| Inputs | Output | Notes |
|---|---|---|
| $300,000 initial investment; $2,000 monthly withdrawal; 7%; 15 years | 180 withdrawals; about $220,759 ending balance; $360,000 withdrawn | A retirement monthly-income illustration. |
| $200,000 initial investment; $25,000 yearly withdrawal; 6%; 8 years | 8 withdrawals; about $71,333 ending balance; $200,000 withdrawn | A yearly education-expense illustration. |
| $150,000 initial investment; $4,000 quarterly withdrawal; 5%; 10 years | 40 withdrawals; about $40,585 ending balance; $160,000 withdrawn | A quarterly withdrawal scenario for comparing cash-flow cadence. |
How to use the SWP calculator
- Enter the amount currently invested.
- Enter the cash amount to withdraw in each chosen period.
- Set an expected annual return, investment duration, and withdrawal frequency.
- Calculate, then test lower-return and longer-duration scenarios before relying on a withdrawal amount.
SWP calculator FAQ
Does an SWP guarantee income?
No. It schedules withdrawals from an investment; actual market returns, fees, taxes, and withdrawals can make a real balance differ from this projection.
Why can the ending balance be negative?
It means the assumed withdrawals exceed the value available under the entered return and time assumptions before the projection ends.
When are withdrawals assumed to occur?
The formula assumes each withdrawal is made at the end of a monthly, quarterly, or yearly period. Beginning-of-period withdrawals would leave less invested during that period and usually produce a lower ending balance.
Does the SWP calculator include inflation?
No. Inputs are nominal and fixed. Model an inflation-adjusted withdrawal separately or test larger withdrawal amounts over time if spending needs are expected to rise.